Circle Internet Group, Inc.
$90.13
$10.72
10.63%

1. Business Overview

Circle Internet Group is, at its core, one of the most unusual financial businesses ever to reach public markets: a company that earns money by issuing digital dollars. Founded in 2013 by Jeremy Allaire and Sean Neville, Circle spent its first decade searching for a viable business model before landing on the one that now defines it — stablecoin issuance. By the time it reached the public markets in mid-2025, Circle had shed its image as a speculative crypto firm, re-emerging as a highly regulated, audited financial powerhouse with deep ties to the traditional banking system.

The company’s flagship product is USDC, a U.S. dollar-denominated stablecoin issued on public blockchains. USDC is a leading payment stablecoin, with $61 billion in circulation across 5.7 million meaningful wallets as of June 30, 2025. Circle also issues EURC, a euro-denominated stablecoin, though it remains a fraction of USDC’s scale — the circulating supply of EURC was approximately 309 million as of late 2025, growing to roughly €382 million by March 2026.

The business model is deceptively simple, borrowing more from money market fund management than from fintech software. When a user or institution acquires USDC, they deposit fiat currency with Circle, which in turn invests those reserves predominantly in short-term U.S. Treasury bills. Reserve Interest Income remains the lion’s share of Circle’s revenue — approximately 95% as of FY2025 — with Circle holding billions in reserves, primarily short-term U.S. Treasuries and cash, to back its stablecoins. USDC holders receive no yield on their balances; Circle keeps the spread. This makes the business structurally analogous to a non-bank financial institution operating a permanent, interest-free deposit base — a remarkably profitable arrangement as long as interest rates remain elevated and stablecoin supply keeps growing.

Beyond reserve income, Circle is actively building out what it calls its “platform” revenue — a nascent but growing collection of subscription fees, API access charges, and transaction fees from its Circle Payments Network and the Arc blockchain it operates. In Q4 2025, “other” revenue reached $37 million — a more than tenfold increase year-on-year — with both subscription and services ($24.7 million) and transaction revenue ($12.2 million) showing strong sequential growth. This remains a tiny share of the whole, but its trajectory matters enormously to the investment thesis, as we shall explain.

Circle’s platform includes the world’s largest regulated stablecoin network anchored by USDC, the Circle Payments Network for global money movement, and Arc, an enterprise-grade blockchain designed to become what the company calls the Economic OS for the internet.

2. Industry Context

The stablecoin market is, by most credible measures, one of the most significant financial innovations of the past decade. It has created a new class of digital instrument — a programmable, blockchain-native dollar — that can settle transactions in seconds, operate 24/7 without correspondent banking infrastructure, and be embedded natively into software applications. What began as a tool for crypto traders to park funds between positions has evolved into a payments and settlement layer with genuine institutional utility.

According to JPMorgan, the stablecoin market has grown 42% year-to-date through late 2025, reaching nearly $300 billion — nearly double the 21% growth of the broader crypto market overall. The passage of the U.S. GENIUS Act in July 2025 served as a regulatory unlock, bringing the largest stablecoin economy in the world under a formal legal framework for the first time. This is an industry graduating from tolerated grey zone to regulated financial infrastructure.

The competitive landscape is dominated by two players: Tether (USDT) and Circle (USDC). Tether retains market leadership with roughly 60% of the stablecoin market, though its dominance is eroding. USDC’s market cap rose to $74 billion or a 25.5% share of the stablecoin market in late 2025, with Tether’s share having slipped from 67.5% at the start of the year to 60.4%. The duopoly is increasingly contested, however. Fidelity Investments launched its own stablecoin, the Fidelity Digital Dollar (FIDD), on the Ethereum network, targeting institutional settlement and onchain retail payments, putting it in direct competition with USDC and USDT. PayPal’s PYUSD, JPMorgan’s onchain deposit initiatives, and Tether’s new GENIUS Act-compliant USAT token all represent credible threats to Circle’s growth trajectory.

The structural advantage Circle enjoys over Tether is regulatory legitimacy. While Tether has higher circulation, it remains offshore and lacks the regulatory transparency that institutional investors demand — Circle is winning the “flight to quality” among Western corporations. That said, the competitive moat is narrower than it appears: as more regulated issuers enter the market, Circle’s compliance edge becomes table stakes rather than differentiator.

3. Economic Moat

Circle’s moat is real, but it is shallower and more conditional than its premium valuation implies. It rests on three overlapping foundations: network effects, regulatory barriers, and — embryonically — switching costs.

Network effects are the most compelling pillar. As Circle’s management articulates, money is fundamentally a network, whose utility is dependent on the number of users using it and willing to accept it. USDC’s value as a payment instrument grows with every additional wallet, protocol, exchange, and institutional counterparty that accepts it. Network activity includes $31 trillion in cumulative on-chain transactions and $5.9 trillion in Q2 2025 on-chain volume — a 440% year-over-year increase. This volume begets liquidity, which begets adoption, which begets volume — a virtuous cycle that Tether currently commands more fully than Circle, but one which Circle is closing.

Regulatory barriers are perhaps the more durable near-term moat. Circle has licenses to operate in 46 U.S. states, the District of Columbia, and Puerto Rico, as well as the EU, UK, Singapore, UAE, Bermuda, Canada, and Japan. In 2024, Circle became the first global stablecoin issuer to comply with the EU’s MiCA framework, and in December 2025 received conditional OCC approval to establish a national trust bank. This regulatory footprint took a decade to build and cannot be replicated quickly. Tether, by contrast, remains structurally excluded from most regulated markets.

Switching costs exist but are nascent. The growing ecosystem of DeFi protocols, enterprise payment APIs, cross-border remittance platforms, and AI agent frameworks built around USDC creates a web of integrations that would be costly to migrate away from. CEO Allaire frames Circle’s core product not as a stablecoin but as a stablecoin network — one that becomes more useful as developers build applications on it. This is the right framing intellectually, but operationally, USDC remains more substitutable than, say, the Visa network or the SWIFT messaging system. Stablecoins are fungible instruments; switching costs are weaker than they appear.

The durability of the moat is also complicated by the Coinbase relationship, which we address in the financial section. At present, Circle’s distribution is heavily concentrated through a single partner that has its own competitive interests, limiting the company’s strategic independence and potentially its long-term pricing power.

4. Financial Quality

Circle’s financials tell the story of a company in a structurally unusual position: massive gross revenues, an extraordinarily high cost of distribution, and a GAAP profitability picture that only recently turned positive. The numbers require careful disaggregation.

Revenue and growth: Circle’s FY2025 financial results showed $2.75 billion in total revenue, a 64% increase year-over-year, and the fourth quarter of 2025 marked a significant milestone — its first quarter of GAAP profitability, with $133 million in net income. However, the top-line figure is misleading. The overwhelming bulk of Circle’s quarterly revenue — $733 million of the $770 million generated in Q4 2025 — came from U.S. Treasury bill interest on USDC reserves. This is less a software or services revenue stream and more a net interest margin business, making Circle’s profitability highly sensitive to both the level of interest rates and the size of USDC in circulation.

The Coinbase problem: The single most important financial dynamic at Circle is the distribution cost structure, and it is frankly alarming in its current form. Per their agreement, 100% of reserve income generated from USDC held on Coinbase’s platform goes to Coinbase; for USDC held elsewhere, 50% goes to Coinbase. In 2024, of Circle’s $1.01 billion in total distribution costs, $908 million went to Coinbase — meaning that for every dollar Circle earns, roughly $0.54 flows to a company that neither issues USDC nor manages its reserves. This is an extraordinary structural transfer of value. Coinbase’s platform held approximately 20% of the total USDC in circulation in 2024, up sharply from just 5% in 2022, reflecting Coinbase’s growing influence on Circle’s revenue streams. As USDC adoption grows on Coinbase, Circle’s margin compression worsens — an almost perverse incentive dynamic.

Profitability: Stripping out IPO-related non-cash charges — which totaled $591 million in Q2 2025 alone due to RSU vesting and convertible debt fair value changes — Circle’s adjusted EBITDA profile is genuinely improving. Adjusted EBITDA grew 52% year-over-year to $126 million in Q2 2025. The full-year FY2025 net loss of $70 million was substantially distorted by one-time charges; with a cash position of $1.2 billion separate from its stablecoin reserves, Circle’s balance sheet is arguably the strongest in the digital asset sector.

Rate sensitivity: The fundamental vulnerability is interest rate exposure. At prevailing rates, the business generates strong reserve income. A sustained decline in the fed funds rate — as many macro forecasters anticipate — would compress Circle’s primary revenue stream significantly, unless offset by a sufficiently large increase in USDC circulation. This is not a hypothetical risk; it is a near-certainty over any multi-year horizon.

5. Management & Capital Allocation

Jeremy Allaire is one of the more credible and intellectually consistent founders in the fintech-crypto world. A seasoned tech entrepreneur who previously founded Brightcove, Allaire has defined Circle’s strategy around “radical transparency” and a pro-regulation stance, often clashing with the more libertarian ethos of the broader crypto world. His decade-long crusade for stablecoin legislation — which culminated in the GENIUS Act signing at the White House in July 2025 — reflects a long-term, mission-oriented leadership style that is unusual in an industry prone to short-termism and regulatory arbitrage.

The multi-class share structure (Class A with 1 vote, Class B with 5 votes, Class C with no vote) means that founder control is entrenched, a common arrangement in tech IPOs but one that limits shareholder accountability. Allaire and early insiders retain disproportionate governance control. This is neither unusual nor inherently problematic, but it is a relevant factor for governance-conscious investors.

On capital allocation, the post-IPO period is still young. The $459 million in net IPO proceeds are being deployed into expansion of the Arc blockchain infrastructure, international regulatory licensing, and the December 2025 acquisition of Interop Labs (Axelar’s cross-chain interoperability team). In December 2025, Circle agreed to acquire the team and proprietary intellectual property of Interop Labs, a contributor to the Axelar Network, bringing cross-chain interoperability technology into Circle’s blockchain infrastructure. These moves suggest management is investing for long-term infrastructure rather than returning capital, which is appropriate for a company at this stage. The nascent Arc ecosystem and the national trust bank charter represent options on a larger, more defensible business — though execution risk is real.

In early 2026, Circle bolstered its board by appointing Kirk Koenigsbauer, a former Microsoft executive, signaling a shift toward traditional corporate governance norms.

6. Risks & Red Flags

Interest rate sensitivity is the most immediate and quantifiable risk. Circle’s business is structurally a leveraged bet on high interest rates and growing stablecoin supply. If U.S. Treasury yields compress toward 2–3% from the current 4–5% range, Circle’s reserve income — which constitutes roughly 95% of its revenue — would decline proportionally, absent a dramatic increase in USDC circulation. The math is unforgiving.

Coinbase concentration is a red flag that deserves more investor attention than it receives. The current arrangement means Circle cannot meaningfully monetize the growth of its most important distribution channel. As USDC becomes increasingly concentrated on Coinbase, Circle’s payment obligations rise accordingly. Renegotiating these terms would be commercially and strategically complex, given Coinbase’s own shareholder interests in the arrangement.

Regulatory double-edge: The GENIUS Act was a tailwind, but regulation is an evolving force. A draft of the U.S. Clarity Act raised the prospect of strict limits on stablecoin yield, with proposed legislation that would bar rewards on passive stablecoin balances and ban structures “economically equivalent to interest,” threatening a key incentive that has fueled USDC adoption. The market’s reaction was swift — Circle shares fell 20% on the news in March 2026. Regulatory whipsaw in either direction poses material risk.

Competition from institutions: The entry of Fidelity, JPMorgan, and potentially other large financial institutions into the regulated stablecoin space represents a long-term structural threat. These incumbents have customer relationships, distribution infrastructure, and capital bases that dwarf Circle’s. Their stablecoins would, by definition, be compliant — eliminating Circle’s primary advantage over Tether.

Technological substitution: Central bank digital currencies (CBDCs) remain a live policy discussion. A U.S. digital dollar, were it to be issued, would represent an existential competitive threat — though the political appetite for such a development appears limited under the current administration.

Valuation risk: At a forward P/E of around 79× versus a market average of 26×, expectations are extremely elevated, and any slip in execution could sting. Circle’s realized share price volatility of 94% — versus the market’s 26% — means large swings are a structural feature, not a bug.

7. SWOT Analysis

Strengths

Circle’s greatest strength is its regulatory franchise. It is the only global stablecoin issuer that has proactively pursued licensing across all major financial jurisdictions — MiCA in Europe, NYDFS BitLicense in the U.S., FSA in Japan, MAS in Singapore — and is now pursuing a national trust bank charter. This regulatory moat took a decade to build and creates a structural barrier that pure-crypto competitors cannot easily replicate. Complementing this is brand credibility: in a sector where trust is the product, Circle’s audited reserves and transparent practices make it the preferred stablecoin for regulated institutions.

Weaknesses

The Coinbase revenue-sharing arrangement is a structurally embedded weakness that constrains Circle’s economics. The company is effectively a stablecoin issuer whose most valuable distribution channel is owned by a shareholder-competitor. Furthermore, Circle’s revenue is overwhelmingly concentrated in reserve income, which is rate-sensitive and offers no pricing power — USDC holders do not pay for the service and can switch to competing stablecoins at zero cost. The platform and software revenue strategy, while directionally sound, remains at 2% of total revenue, making the “tech platform re-rating” narrative premature.

Opportunities

The opportunity set is genuinely large. Cross-border payments are a $150 trillion annual market dominated by slow, expensive correspondent banking rails. AI agent commerce — autonomous software systems that need to transact value programmatically — is an emerging use case for which USDC is structurally well-suited. Circle’s platform already touches more than 600 million users around the world through its partners and ecosystem, with USDC having been used for more than $25 trillion in on-chain transactions as of early 2025. If the “tokenization of everything” thesis plays out — real estate, Treasuries, equities, trade finance moving onto blockchains — Circle’s infrastructure sits at the toll road for those flows. The Arc blockchain and the Circle Payments Network, if they achieve traction, represent a path to a higher-quality, less rate-dependent revenue mix.

Threats

The competitive threat from well-capitalized incumbents is material and growing. Fidelity, JPMorgan, and Visa are not moving timidly into this space — they are building stablecoin infrastructure with the full weight of their balance sheets, customer bases, and lobbying power. Tether, despite its reputational challenges, recently hired a Big Four accounting firm to conduct a long-promised full audit of its reserves, potentially improving USDT’s image among institutional users. If Tether achieves institutional legitimacy while also launching a GENIUS Act-compliant U.S. token, Circle’s regulatory differentiation shrinks considerably. The regulatory environment — particularly any legislation banning stablecoin yield — could simultaneously undermine both USDC’s user incentives and Circle’s primary revenue stream.

8. Investment Thesis

The bull case rests on a coherent and genuinely large structural trend. Stablecoins are becoming the settlement layer for digital commerce, cross-border payments, DeFi, and increasingly, institutional finance. Circle is the regulated, transparent, institutionally-trusted operator in this space — the Visa or Mastercard of the programmable dollar, in the most optimistic framing. If USDC supply grows from $75 billion today to $300–500 billion over the next decade as digital payments scale globally, and if Circle succeeds in diversifying its revenue toward platform fees and transaction income, the current business is merely the earliest chapter of a much larger story. The company’s regulatory moat, partnerships with Grab, Nubank, Mercado Libre, Brex, Deutsche Börse, Finastra, and Visa, and its first-mover advantage in regulated markets give it structural staying power. The OCC national trust bank charter, if fully approved, would allow Circle to offer fiduciary custody services to institutions — opening an entirely new revenue stream.

The bear case is equally compelling. Circle is currently a net interest margin business dressed in the language of a technology platform. Its economics are entirely subordinated to the interest rate cycle and USDC circulation growth, and over half of its gross revenue is contractually owed to a single partner whose interests are not perfectly aligned with its own. The valuation — a forward P/E of roughly 79× as of late 2025 — prices in an extremely optimistic scenario in which rates remain elevated, USDC supply expands rapidly, platform revenue diversifies materially, and no large incumbent competitor captures meaningful share. Any one of these assumptions failing could justify a significant derating. The recent 20% selloff on a single regulatory headline illustrates how fragile sentiment-driven valuations can be.

Who is this for? Circle suits a particular type of investor: one with a long time horizon, genuine conviction in the structural growth of blockchain-native financial infrastructure, and high tolerance for binary regulatory risk. It is not a defensive holding, nor a value investment by any conventional metric. It is a bet on a specific version of the future of money — one in which public blockchains become the substrate for global commerce and Circle operates the most trusted dollar on that substrate. For investors who believe that future is likely and inevitable, and who can look past near-term rate sensitivity and valuation froth, CRCL represents one of the most direct equity expressions of that thesis available on any public exchange.

For those skeptical of that future — or simply unwilling to pay a near-triple-digit multiple for a business whose primary revenue stream is an interest rate carry trade — the risk-reward at current prices looks unfavorable. The story is not wrong; the price, at elevated multiples, may already tell it.


This analysis is based on publicly available information, including Circle’s S-1 filing, quarterly earnings releases, and regulatory disclosures. It does not constitute investment advice.

Investment View

Buy. 12-month target price: $130. Circle Internet Group (CRCL) posted a decisive Q4 beat that validates the operating leverage embedded in its stablecoin platform and early success in high-margin ancillary revenue streams. With USDC circulation expanding 72% year-over-year to $75.3 billion despite a softer crypto backdrop, and new subscription, services, and transaction revenues surging to $37 million (up more than 15×), the company is demonstrating both secular tailwinds and execution momentum. We expect these dynamics—combined with credible 2026 guidance—to drive mid-30% revenue growth and sustained margin expansion, positioning CRCL to outperform amid accelerating institutional and on-chain adoption of programmable dollars.

Key Earnings Takeaways

Total revenue and reserve income reached $770 million in Q4, up 77% year-over-year and ahead of consensus by approximately 3%. Adjusted EPS of $0.43 handily beat estimates of $0.15–$0.25, while adjusted EBITDA surged 412% to $167 million at a 54% margin. Net income from continuing operations rose to $133 million from roughly $4 million a year ago. The primary drivers were higher average USDC balances (supporting a 69% increase in reserve income to $733 million) and explosive growth in other revenue, more than offsetting a 68-basis-point compression in the reserve return rate to 3.81% and a 52% rise in distribution and transaction costs to $461 million. Operating leverage is now clearly visible: adjusted operating expenses grew only 32% on a cash basis.

Segment Performance

The core USDC franchise remained the dominant contributor, with on-chain transaction volume exploding 247% to $11.9 trillion and on-platform USDC balances rising 5.6× to $12.5 billion (17% of total circulation). EURC circulation grew 284% to €310 million, while the relaunched USYC product posted a 111% sequential increase to $1.5 billion in assets. The standout performer, however, was the emerging platform segment—subscriptions, services, and transaction fees—which delivered the bulk of the $37 million in other revenue. This mix shift from pure reserve income toward higher-margin, recurring streams is structural and reduces reliance on short-term rates. No material geographic or cyclical weakness was evident; growth remained broad-based even as broader crypto markets corrected in the quarter.

Guidance & Outlook

Management provided 2026 visibility that struck the right balance between ambition and conservatism. USDC circulation is still expected to compound at a 40% multi-year CAGR through the cycle. Other revenue is guided to $150–170 million (36–55% growth from the implied $110 million FY25 run-rate), RLDC margins are projected at 38–40%, and adjusted operating expenses are forecast at $570–585 million. The guidance implies continued operating leverage and diversification, with Arc mainnet launch on track to open additional infrastructure revenue opportunities. We view the outlook as credible given the company’s history of beating prior targets and the visible pipeline in enterprise treasury, payments, and cross-chain activity.

Key Catalysts

(1) Arc mainnet launch, expected to monetize blockchain infrastructure at scale; (2) Circle Payments Network (CPN) transaction-volume ramp, already annualizing at $5.7 billion; (3) further enterprise adoption of USDC for treasury management and programmable payments; (4) potential regulatory tailwinds clarifying stablecoin frameworks; and (5) any stabilization or modest rebound in short-term rates, which would provide an immediate lift to reserve income. Collectively these should accelerate revenue growth into the mid-30% range and support multiple expansion.

Risks & Concerns

The most immediate risk remains interest-rate sensitivity; further Fed easing could pressure reserve yields. Competitive pressure from Tether and potential new entrants bears watching, though USDC continues to gain share. Execution risk around new product launches (Arc, expanded CPN) and elevated adjusted operating expenses ($570–585 million) could pressure near-term margins if adoption lags. Regulatory uncertainty in key jurisdictions remains a longer-term overhang, though management highlighted constructive dialogue across traditional finance, fintech, and the public sector. No red flags emerged on the call; commentary was measured and data-backed.

Market Reaction & Positioning

Shares surged 20–35% in the immediate aftermath of the release, reflecting relief after earlier post-IPO volatility and recognition of the beat-plus-raise combination. The reaction appears fully justified: the print not only exceeded consensus but also clarified a path to sustainable, diversified growth at scale. Investor sentiment has shifted from IPO-related skepticism to renewed conviction in the stablecoin-as-infrastructure thesis.

Bottom Line

CRCL’s Q4 results and 2026 framework confirm that the company is successfully transitioning from a high-growth stablecoin issuer to a scalable, multi-product digital-asset infrastructure provider. With USDC momentum intact, margin expansion accelerating, and new revenue streams inflecting, we believe the stock will continue to rerate higher over the next 12 months. Buy.

Overall Market Sentiment

Market sentiment toward Circle (CRCL) is mixed and volatile, oscillating between cautious optimism and episodic fear. The dominant narrative frames the company as the preeminent regulated infrastructure layer for the digital dollar, yet one whose near-term fortunes remain tethered to unresolved regulatory contours and macroeconomic sensitivities around reserve yields.

Wall Street Perspective

Wall Street broadly views Circle as a high-conviction fintech play at the intersection of stablecoins, payments, and emerging AI-agent economies. Analysts highlight its compliance-first posture, rapid USDC adoption beyond crypto-native use cases, and strategic expansions into cross-border payments and emerging markets as durable structural advantages. Bullish arguments center on Circle’s ability to capture a larger share of the tokenized economy through regulated rails that offshore competitors cannot match. Criticisms focus on execution risk in diversifying revenue away from reserve interest income and the potential for tighter capital or yield restrictions to compress margins. Sentiment is divided but tilting constructive: recent upgrades emphasize that pullbacks reflect temporary regulatory noise rather than fundamental erosion, with several firms characterizing current weakness as overdone.

Institutional Narrative Institutions are positioning Circle conceptually as core infrastructure within the broader digital-asset and AI-finance supercycle. Long-only and hedge-fund flows reflect high-conviction ownership from early venture backers who have held or added through post-IPO volatility, alongside more measured accumulation by index and quantitative names. Positioning sits at the nexus of three macro themes: the institutionalization of stablecoins as programmable money, the shift toward on-chain settlement in traditional finance, and the rise of AI-driven payment rails. Institutions appear to be rotating exposure toward regulated, yield-generating crypto infrastructure rather than pure speculative tokens, treating dips as opportunistic entry points rather than signals of distress.

Social & Retail Sentiment

Retail and social-media tone is more emotionally charged and divergent from institutional steadiness. Forums and platforms exhibit classic crypto-cycle psychology: hype around partnerships, Africa expansion, and AI-agent narratives collides with sharp skepticism during sell-offs triggered by regulatory headlines or rival moves. Prevailing emotions swing between “buy-the-dip” resilience and frustration over post-IPO volatility. Retail enthusiasm is visibly higher than institutional caution when growth stories dominate, yet fear spikes faster on any hint of yield curbs or centralization critiques, creating a pronounced divergence where social chatter amplifies short-term swings while longer-term believers emphasize Circle’s moat.

Key Sentiment Drivers

Four core narratives dominate perception. First, regulatory tailwinds from federal stablecoin frameworks that explicitly favor U.S.-licensed issuers, positioning Circle as the beneficiary of a compliance premium. Second, the secular expansion of USDC into real-world payments and AI-agent economies, reframing the company beyond crypto trading. Third, diversification momentum through partnerships that validate blockchain rails for mainstream finance. Fourth, the persistent tension between near-term reserve economics and longer-term network effects, which keeps investors anchored to macro rate and policy developments.

Tension in the Narrative

The central debate pits explosive growth potential against execution and regulatory risk. The market remains uncertain whether Circle can successfully transition its revenue base while navigating potential yield bans or capital rules that could reshape stablecoin economics—essentially a contest between innovation-led re-rating and near-term margin compression.

Sentiment Trajectory

Sentiment appears to be stabilizing after a sharp but analyst-labeled “overdone” sell-off, approaching an inflection point. Positive catalysts—further USDC supply growth, favorable regulatory clarification, or tangible AI-payments traction—could catalyze a decisive shift toward sustained bullishness. Conversely, any material tightening of yield or reserve requirements would likely rekindle bearish pressure. The trajectory hinges less on valuation than on the market’s confidence that Circle’s regulated moat will translate into durable, diversified earnings power.